PRESS RELEASES > June 27, 2003
June 27, 2003

We revise financial results for the fiscal year 2003 formally announced on May 20, 2003 as follows;
(Consolidated balance sheets)

(Present)

  Yen (million) increase
(decrease)
US$ (Thousands)
Fisical
2003 (A)
Fiscal
2002 (B)
Yen
(millions)
Fiscal
2003 (C)
Fiscal
2002 (D)
Current liabilities 643,372 667,809 (24,437) 5,352,512 5,555,815
   Notes and accounts payable
   Short-term bank loans
   Commercial paper
   Corporate bond (within one year)
   Income tax payable
   Short-term deffered tax liabilities
   Accured bonuses to employees
   Other accured
   Other current liabiliteis
Long-term liabilities
119,399
366,205
8,000
70,677
3,629
3,669
6,185
586
65,018
531,680
144,270
405,679
21,000
10,107
2,532
125
6,964
525
76,604
605,818
(24,871)
(39,473)
(13,000)
60,569
1,097
3,544
(779)
61
(11,585)
(74,138)
993,336
3,046,631
66,556
587,995
30,191
30,524
51,456
4,875
540,915
4,423,295
1,200,250
3,375,033
174,709
84,085
21,065
1,040
57,937
4,368
637,304
5,040,083
   Corporate bond
   Long-term bank loans
   Long-term deffered tax liabilities
   Effect of revaluation on long-term
    deffered tax liabilities
   Accured retirement benefit to employee
   Accured retirement benefit to directors
    and corporate auditors
   Accured expenses
   Other long-term liabilities
100,199
298,313
28,303

5,949
36,182

2,713
104
59,912
159,334
305,255
23,804

6,257
37,217

3,634
100
70,213
(59,134)
(6,941)
4,498

(307)
(1,034)

(920)
3
(10,300)
833,602
2,481,805
235,466

49,493
301,015

22,571
865
498,436
1,325,574
2,539,559
198,037

52,055
309,626

30,233
832
584,135
Total liabilities 1,175,052 1,273,627 (98,575) 9,775,807 10,595,899

(To be revised)

  Yen (million) increase
(decrease)
US$ (Thousands)
Fisical
2003 (A)
Fiscal
2002 (B)
Yen
(millions)
Fiscal
2003 (C)
Fiscal
2002 (D)
Current liabilities 658,372 667,809 (9,437) 5,477,304 5,555,815
   Notes and accounts payable
   Short-term bank loans
   Commercial paper
   Corporate bond (within one year)
   Income tax payable
   Short-term deffered tax liabilities
   Accured bonuses to employees
   Other accured
   Other current liabiliteis
Long-term liabilities
119,399
366,205
8,000
85,677
3,629
3,669
6,185
586
65,018
516,680
144,270
405,679
21,000
10,107
2,532
125
6,964
525
76,604
605,818
(24,871)
(39,473)
(13,000)
75,569
1,097
3,544
(779)
61
(11,585)
(89,138)
993,336
3,046,631
66,556
712,787
30,191
30,524
51,456
4,875
540,915
4,298,502
1,200,250
3,375,033
174,709
84,085
21,065
1,040
57,937
4,368
637,304
5,040,083
   Corporate bond
   Long-term bank loans
   Long-term deffered tax liabilities
   Effect of revaluation on long-term
    deffered tax liabilities
   Accured retirement benefit to employee
   Accured retirement benefit to directors
    and corporate auditors
   Accured expenses
   Other long-term liabilities
85,199
298,313
28,303

5,949
36,187

2,713
104
59,912
159,334
305,255
23,804

6,257
37,217

3,634
100
70,213
(74,134)
(6,941)
4,498

(307)
(1,034)

(920)
3
(10,300)
708,810
2,481,805
235,466

49,493
301,057

22,571
865
498,436
1,325,574
2,539,559
198,037

52,055
309,626

30,233
832
584,135
Total liabilities 1,175,052 1,273,627 (98,575) 9,775,807 10,595,899

US dollar amounts are translated from yen, for convenience only, at the rate of US$1=120.20 yen